|
 |
 |
|
 |
 |
 |
 |
 |
 |
Consolidated statement of income |
 |
|
 |
 |
 |
 |
 |
For the year ended October 31 (C$
millions) |
|
2003 |
|
|
2002 |
|
|
2001 |
 |
 |
 |
 |
 |
 |
Interest income |
|
|
|
|
|
|
|
|
|
 |
Loans |
$ |
10,150 |
|
$ |
10,463 |
|
$ |
12,032 |
|
|
Trading account securities |
|
1,908 |
|
|
1,945 |
|
|
2,143 |
|
|
Available for sale securities |
|
832 |
|
|
907 |
|
|
932 |
|
|
Assets purchased under reverse repurchase agreements |
|
787 |
|
|
651 |
|
|
1,163 |
|
|
Deposits with banks |
|
374 |
|
|
482 |
|
|
831 |
|
 |
 |
 |
 |
 |
|
|
|
14,051 |
|
|
14,448 |
|
|
17,101 |
|
 |
 |
 |
 |
 |
Interest expense |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
5,467 |
|
|
5,709 |
|
|
8,712 |
|
|
Other liabilities |
|
1,560 |
|
|
1,405 |
|
|
1,688 |
|
|
Subordinated debentures |
|
376 |
|
|
406 |
|
|
410 |
|
 |
 |
 |
 |
 |
|
|
|
7,403 |
|
|
7,520 |
|
|
10,810 |
|
 |
 |
 |
 |
 |
Net interest income |
|
6,648 |
|
|
6,928 |
|
|
6,291 |
|
 |
 |
 |
 |
 |
Non-interest income |
|
|
|
|
|
|
|
|
|
|
Insurance premiums, investment and fee income |
|
2,045 |
|
|
1,910 |
|
|
1,695 |
|
|
Trading revenues |
|
2,009 |
|
|
1,766 |
|
|
1,820 |
|
|
Investment management and custodial fees |
|
1,143 |
|
|
1,177 |
|
|
1,094 |
|
|
Securities brokerage commissions |
|
1,108 |
|
|
1,223 |
|
|
1,045 |
|
|
Deposit and payment service charges |
|
1,078 |
|
|
1,041 |
|
|
887 |
|
|
Mutual fund revenues |
|
673 |
|
|
723 |
|
|
692 |
|
|
Underwriting and other advisory fees |
|
671 |
|
|
643 |
|
|
478 |
|
|
Card service revenues |
|
303 |
|
|
285 |
|
|
290 |
|
|
Foreign exchange revenues, other than trading |
|
279 |
|
|
274 |
|
|
291 |
|
|
Credit fees |
|
227 |
|
|
223 |
|
|
237 |
|
|
Mortgage banking revenues |
|
180 |
|
|
240 |
|
|
206 |
|
|
Securitization revenues |
|
165 |
|
|
172 |
|
|
125 |
|
|
Gain (loss) on sale of available for sale securities |
|
19 |
|
|
(112 |
) |
|
(130 |
) |
|
Gain from divestitures |
|
– |
|
|
– |
|
|
445 |
|
|
Other |
|
399 |
|
|
567 |
|
|
339 |
|
 |
 |
 |
 |
 |
|
|
|
10,299 |
|
|
10,132 |
|
|
9,514 |
|
 |
 |
 |
 |
 |
Total revenues |
|
16,947 |
|
|
17,060 |
|
|
15,805 |
|
 |
 |
 |
 |
 |
Provision for credit losses |
|
715 |
|
|
1,065 |
|
|
1,119 |
|
 |
 |
 |
 |
 |
Insurance policyholder benefits, claims
and acquisition expense |
|
1,404 |
|
|
1,330 |
|
|
1,153 |
|
 |
 |
 |
 |
 |
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
Human resources |
|
6,397 |
|
|
6,263 |
|
|
5,696 |
|
|
Occupancy |
|
767 |
|
|
788 |
|
|
716 |
|
|
Equipment |
|
766 |
|
|
752 |
|
|
713 |
|
|
Communications |
|
744 |
|
|
790 |
|
|
679 |
|
|
Professional fees |
|
466 |
|
|
419 |
|
|
411 |
|
|
Outsourced item processing |
|
292 |
|
|
306 |
|
|
303 |
|
|
Amortization of goodwill |
|
– |
|
|
– |
|
|
252 |
|
|
Amortization of other intangibles |
|
71 |
|
|
72 |
|
|
36 |
|
|
Other |
|
733 |
|
|
854 |
|
|
835 |
|
 |
 |
 |
 |
 |
|
|
|
10,236 |
|
|
10,244 |
|
|
9,641 |
|
 |
 |
 |
 |
 |
Net income before income taxes |
|
4,592 |
|
|
4,421 |
|
|
3,892 |
|
Income taxes |
|
1,443 |
|
|
1,415 |
|
|
1,350 |
|
 |
 |
 |
 |
 |
Net income before non-controlling
interest |
|
3,149 |
|
|
3,006 |
|
|
2,542 |
|
Non-controlling interest in net income
of subsidiaries |
|
113 |
|
|
108 |
|
|
107 |
|
 |
 |
 |
 |
 |
Net income |
$ |
3,036 |
|
$ |
2,898 |
|
$ |
2,435 |
|
 |
 |
 |
 |
 |
 |
|
|
 |
 |
 |
 |
 |
|
|
|
|
|
|
|
|
|
|
Preferred share dividends |
|
68 |
|
|
98 |
|
|
135 |
|
 |
 |
 |
 |
 |
Net income available to common shareholders |
$ |
2,968 |
|
$ |
2,800 |
|
$ |
2,300 |
|
 |
 |
 |
 |
 |
Average number of common shares (in
thousands) |
|
662,080 |
|
|
672,571 |
|
|
641,516 |
|
Earnings per share (in dollars) |
$ |
4.48 |
|
$ |
4.16 |
|
$ |
3.58 |
|
Average number
of diluted common shares (in
thousands) |
|
669,625 |
|
|
679,153 |
|
|
647,216 |
|
Diluted earnings per share (in dollars) |
$ |
4.43 |
|
$ |
4.12 |
|
$ |
3.55 |
|
 |
 |
 |
 |
 |
Dividends per share (in dollars) |
$ |
1.72 |
|
$ |
1.52 |
|
$ |
1.38 |
|
 |
 |
 |
 |
 |
|
|